(416) 786-6006
Where Vision Meets Opportunity
20 YEARS OF SERVICE IN COMMERCIAL REAL ESTATE BROWSE WITH CONFIDENCE!
Property Features
Fully Renovated – Top-to-bottom modern upgrades
Unit Breakdown:
5 × Two-Bedroom + Den
7 × One-Bedroom
Financials:
-
Gross Income: $305,000
-
Expenses: $80,000
-
Net Income: $225,000
CMHC Mortgage Details:
-
Loan Amount: $3,680,000
-
Interest Rate: 2.76% (Fully Assumable)
-
Remaining Term: 7.5 years
Annual Financing Cost: $157,500 ($13,125/month
Investment Returns:
-
Cash-on-Cash Return: $67,500 annually
-
Mortgage Principal Paydown: ~$60,000 annually
-
Total Annual Equity/Income: $127,500
-
Total Monthly Equity/Income: $10,625
12-Unit Multifamily Property – East York
Fully Renovated & Cash Flowing
Why Buy with Loyalty Real Estate Brokerage?
At Loyalty Real Estate Brokerage, we specialize in high-performing investment properties and help our clients secure the best deals with expert guidance, seamless transactions, and strategic investment advice. With our proven track record and deep market knowledge, we ensure you maximize your returns and grow your portfolio with confidence.
This stunning, fully renovated 12-unit property in East York offers an exceptional investment opportunity with strong cash flow and long-term growth potential. Featuring 5 spacious two-bedroom units with a den and 7 one-bedroom units, this turnkey property generates a gross income of $305,000, with expenses of only $80,000, resulting in a net income of $225,000 annually.
What makes this investment even more attractive is the fully assumable CMHC mortgage of $3,680,000 at a low 2.76% interest rate, with 7.5 years remaining. The annual financing cost is $157,500 ($13,125/month), leaving investors with a cash-on-cash return of $67,500 annually. Plus, with an additional $60,000 in mortgage principal paydown each year, the total annual equity/income reaches $127,500 ($10,625/month).
Our Promise: Loyalty & Service You Can Count On
At Loyalty Real Estate Brokerage, our name says it all. We are dedicated to creating long-lasting relationships built on loyalty, trust, and service. We work tirelessly to ensure your real estate needs are met with the utmost professionalism and care.
Why Choose Us?
1.
Personalized
Experience
At Loyalty Real Estate, we understand that every client has unique goals and needs. Our team takes the time to listen and tailor our services to match your vision. From first-time buyers to seasoned investors, we’re dedicated to making your real estate journey as smooth and successful as possible.
2
Expertise You
Can Trust
With years of experience in the local real estate market, our knowledgeable agents provide insight into the current trends, pricing, and investment opportunities. We’re more than just brokers—we’re your real estate partners.
3
Transparent & Honest Communication
4
Comprehensive
Services
Trust is the foundation of our business. At Loyalty Real Estate, we believe in honest, clear communication. No jargon, no surprises—just straightforward advice and reliable service.
Whether you're looking to sell your home for top dollar, find your dream property, or invest in the right opportunities, we have the tools and resources to make it happen. We offer a full range of services to guide you through each phase of the real estate process with confidence.